| APOLLO GROUP | |||||||||||||||||||
| Balance Sheet for the Years Ended August 31, 2000 -2006 | |||||||||||||||||||
| $, million | $, million | $, million | $, million | $, million | $, million | $, million | |||||||||||||
| 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | |||||||||||||
| Assets | |||||||||||||||||||
| Current Assets | |||||||||||||||||||
| Cash and Equivalents | 59,912 | 145,933 | 295,237 | 416,452 | 244,519 | 145,607 | 309,058 | ||||||||||||
| Restricted Cash | 35,681 | 57,896 | 100,252 | 147,616 | 184,463 | 225,706 | 238,267 | ||||||||||||
| Marketable Securities | 58,226 | 170,866 | 214,457 | 235,962 | 248,343 | 224,112 | 45,978 | ||||||||||||
| Receivables, net | 78,933 | 92,179 | 99,282 | 123,728 | 146,497 | 201,615 | 160,583 | ||||||||||||
| Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||
| Deferred tax assets,net | 8,267 | 7,822 | 7,415 | 9,098 | 10,020 | 14,991 | 32,622 | ||||||||||||
| Other | 5,888 | 12,355 | 13,714 | 16,545 | 20,842 | 23,058 | 16,424 | ||||||||||||
| Total Current Assets | 246,907 | 487,051 | 730,447 | 950,243 | 854,684 | 835,089 | 802,932 | ||||||||||||
| Fixed Assets (at cost) | |||||||||||||||||||
| Property and Equipment, net | 87,833 | 102,624 | 104,292 | 119,057 | 169,377 | 268,661 | 328,932 | ||||||||||||
| Marketable Securities | 6,020 | 27,239 | 78,619 | 245,772 | 316,743 | 97,350 | 53,692 | ||||||||||||
| Investment in IDL | 11,888 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||
| Cost in excess of fair value of assets purchased ,net | 38,548 | 37,096 | 37,096 | 37,096 | 37,096 | 37,096 | 16,891 | ||||||||||||
| Deferred tax assets,net | 0 | 3,180 | 5,062 | 1,155 | 47,520 | 35,756 | 53,131 | ||||||||||||
| Net Fixed Assets | 144,289 | 170,139 | 225069 | 403,080 | 570,736 | 438,863 | 452,646 | ||||||||||||
| Other Assets | 13,594 | 23,153 | 24,126 | 24,881 | 26,853 | 28,993 | 27,919 | ||||||||||||
| Total Fixed Assets | 157,883 | 193,292 | 249195 | 427,961 | 597,589 | 467,856 | 480,565 | ||||||||||||
| Total Assets | 404,790 | 680,343 | 979,642 | 1,378,204 | 1,452,273 | 1,302,945 | 1,283,005 | ||||||||||||
| Liabilities | |||||||||||||||||||
| Current Portion of long-term Liabilities | 450 | 408 | 7,510 | 3,231 | 3,186 | 18,878 | 23,101 | ||||||||||||
| Accounts Payable | 12,960 | 16,846 | 22,478 | 29,314 | 50,895 | 40,129 | 61,289 | ||||||||||||
| Accrued Liabilities | 22,297 | 30,524 | 39,855 | 49,525 | 69,481 | 61,315 | 73,513 | ||||||||||||
| Income Taxes Payable | 365 | 7,096 | 7,974 | 0 | 11,856 | 9,740 | 47,812 | ||||||||||||
| Student Deposits/Current Portion of Deferred Revenue | 95,017 | 127,326 | 186,497 | 253,153 | 330,020 | 387,910 | 390,041 | ||||||||||||
| Total Current Liabilities | 131,089 | 182,200 | 264,314 | 335,223 | 465,438 | 517,972 | 595,756 | ||||||||||||
| Deferred tuition revenue, less current portion | 1,295 | 1,409 | 827 | 942 | 528 | 351 | 384 | ||||||||||||
| Long Term Liabilities, less current portion | 9,973 | 14,849 | 15,508 | 15,114 | 29,166 | 77,748 | 82,492 | ||||||||||||
| Deferred tax liabilities, net | 1,225 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||
| Total Liabilities | 143,582 | 198,458 | 280,649 | 351,279 | 495,132 | 596,071 | 678,632 | ||||||||||||
| Stockholder's Equity | |||||||||||||||||||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||
| Class A nonvoting Common Stock | 103 | 103 | 103 | 103 | 103 | 103 | 103 | ||||||||||||
| Class B Voting Common Stock | 1 | 1 | 1 | 1 | 1 | 1 | 1 | ||||||||||||
| Additional Paid-in Capital | 95,259 | 185,424 | 227,155 | 293,650 | 28,787 | 0 | 0 | ||||||||||||
| Treasury Stock | -83,353 | -60,761 | -46,029 | -27,100 | -645,742 | -1,054,046 | |||||||||||||
| Retained Earnings | 249,219 | 357,036 | 518,186 | 765,196 | 928,815 | 1,353,650 | 1,659,349 | ||||||||||||
| Accumulated other comprehensive loss | -21 | 82 | 103 | -324 | -565 | -1,138 | -1,034 | ||||||||||||
| Total Stockholder's Equity | 261,208 | 481,885 | 698,993 | 1,026,925 | 957,141 | 706,874 | 634,220 | ||||||||||||
| Total Liabilities and Owner's Equity | 404,790 | 680,343 | 979,642 | 1,378,204 | 1,452,273 | 1,302,945 | 1,283,005 | ||||||||||||